CANCELLED

Deal Status: Cancelled

Following inspection, significant foundation damage was identified. After thorough analysis of professional inspections, safety considerations, and renegotiation options, FAZY Holdings determined that the risks outweighed any potential benefits.

View Full Inspection Report →

Planned Project

Avondale on Ocoee

Avondale on Ocoee logo

1930 duplex restoration in Chattanooga that blends historic character with modern reliability: Logic meets innovation.

Address: 2205 Ocoee St, Chattanooga, TN • Neighborhood: Avondale
Rendering of Avondale on Ocoee exterior after renovations
Overview

Restoring the past, building for tomorrow

Avondale on Ocoee is a FAZY restoration initiative to revive a 1930s duplex by preserving structure and period details while delivering durable, modern comfort. The project aligns with our mission to bring antique properties and classic craftsmanship back to life using a disciplined, data-driven plan.

The property will operate as a mixed-use rental asset with two named units: The Premiere Suite (flexible stay) and The Matinee Apartment (long-term residence) designed for balancing steady cash flow with strategic upside.

Historic Preservation Modern Systems Mixed Rental Strategy
Matinee Apartment

The Long-Term Anchor

The Matinee Apartment is the steady, long-term rental half of the Avondale on Ocoee duplex. Designed as a 2 bedroom, 1 bathroom residence, it anchors the property’s cash flow and ensures stable performance even in periods of softer STR demand.

At a projected rent of $1,195/month + tenant-paid utilities, the Matinee covers nearly 70% of total monthly OPEX (including debt service). This makes the property resilient, lowering risk while maintaining strong upside potential from the Premiere Suite’s short-term rental income.

Planned upgrades include new HVAC, modernized kitchen and bath finishes, improved insulation, and period-appropriate design touches that preserve its 1930s charm while ensuring comfort and durability for long-term residents.

Market Context

Chattanooga Rental Trends

The Chattanooga rental market softened in 2024–2025 due to a surge of new apartment deliveries, pushing occupancy down to ~89% and rent growth slightly negative (-2.1% YoY). Developers then sharply cut back on new starts (↓ ~90%), allowing demand to catch up. By mid-2025, indicators like Zillow’s Rent Index showed stabilization and a modest rebound (+0.9% YoY).

Entering 2026, the outlook is for a more balanced market: vacancy easing, concessions fading, and steady to mildly rising rents (~+1–3% YoY expected). Renovated units in affordable submarkets like Avondale should lease quickly and hold their value.

Matinee Positioning

Competitive Rent Justification

In 2025, renovated 2BR/1BA units in Avondale and nearby neighborhoods rented in the $1,100–$1,250/mo range. With updated systems, Energy Star appliances, and restored historic charm, the Matinee Apartment is positioned at $1,195/mo—the midpoint of this band.

This rent level is both competitive for quick lease-up and sustainable as the market trends upward into 2026. Expected growth of +1–3% YoY should allow for small rent increases while maintaining strong tenant demand.

Premiere Suite

Why it Will Excel as a STR

The Premiere Suite will feature 1930s-inspired design touches blended with modern upgrades to create an inviting and efficient 1 bedroom, 1 bathroom space. This makes it ideal for business travelers, single guests, or couples seeking something more distinctive than a standard hotel stay.

Located just 15 minutes from Chattanooga Airport and within a short drive of downtown, the Riverwalk, and major employers, the Suite is positioned to capture consistent demand from both weekend visitors and traveling professionals.

At a projected $125 nightly rate, the Premiere Suite competes directly with boutique Airbnbs and lofts, while offering the added character of a restored historic duplex.

Premiere Suite interior rendering with 1930s-inspired decor

Planned 1930s-inspired decor and period furnishings will make the Premiere Suite a unique stay, blending historic charm with modern comfort.

Operating Returns

Projected Cash Flow & CAP Rate

Projections assume a 20% down payment, 7% loan interest, and a fixed $60,000 in capital improvements. Returns are modeled by combining steady long-term rent from the Matinee Apartment with variable short-term rental performance from the Premiere Suite.

Monthly Expense Breakdown

Core operating expenses and debt service remain stable regardless of occupancy. This pie chart illustrates the fixed monthly costs:

Monthly OPEX and Debt Service breakdown pie chart for Avondale on Ocoee

Matinee rent at $1,195/mo covers ~70% of monthly OPEX (including debt service). This keeps the asset resilient—most expenses are covered by long-term tenancy alone, while STR income drives upside.

Breakeven & ROI Analysis

This chart shows annual cash flow and leveraged cash-on-cash ROI across STR occupancy levels. With CAPEX included and the Matinee Apartment at $1,195/mo, the property reaches breakeven at ~14% STR occupancy (≈5 nights per month).

Breakeven and ROI chart for Avondale on Ocoee with Matinee at $1,195/mo

Even modest STR activity quickly drives positive cash flow. With the Matinee covering the majority of costs, a handful of Premiere Suite bookings each month deliver strong leveraged returns.

Equity Growth Potential

Leveraged ROI from Renovation

With financing (20% down, 7% interest) and a fixed $60,000 capital improvement plan, the project creates equity beyond operating returns. The table below shows net equity gains after renovation, measured against total cash invested.

Scenario ARV Net Equity Gain Leveraged ROI
Conservative $215,000 +$10,800 ~12%
Optimistic $290,000 +$85,800 ~93%

Even at conservative valuations, the renovation delivers positive equity growth. At higher ARVs, investors nearly double their capital before factoring in ongoing cash flow.

Scope of Work

Preserve what matters. Upgrade what counts.

FAZY Holdings has budgeted a fixed $60,000 for renovations to modernize the property while preserving its 1930s charm. Planned work includes:

Systems & Comfort

Interiors & Use

  • Premiere: Hospitality-grade finishes
  • Matinee: Long-term comfort & efficiency
  • Period Touches: 1930s-style lighting & hardware